Statements of financial position

AT 31 DECEMBER 2012

VIEW PAGE AS EXCEL [XLS - 26KB]

 

  Note   GROUP
2012
R000
  GROUP
2011
R000
  COMPANY
2012
R000
  COMPANY
2011
R000
 
ASSETS                    
Non-current assets     20 996 662   19 746 691   20 885 388   19 746 407  
    Investment property 2   17 135 433   16 957 678   17 135 433   16 957 678  
    Development property 2   990 000   116 000   990 000   116 000  
    Straight-line rental income accrual 2   292 807   283 599   292 807   283 599  
    Building appurtenances and tenant installations 3   55 356   35 873   55 206   35 647  
    Financial assets at fair value through profit and loss 4   2 282 095   2 176 173   2 282 095   2 176 173  
    Investment in subsidiary 5           12 059   12 493  
    Investment in associate 8   117 803   117 658          
    Goodwill 9   12 059   12 493          
    Loan receivable 10   111 109   47 217   117 788   164 817  
Current assets     398 364   327 641   390 008   320 937  
    Trade and other receivables 11   183 056   119 247   180 500   118 510  
    Loan receivable 10   47 434       47 434      
    Cash and cash equivalents 12   167 874   208 394   162 074   202 427  
Non-current assets classfied as held-for-sale 13   131 074   123 822   131 074   123 822  
Total assets     21 526 100   20 198 154   21 406 470   20 191 166  
EQUITY AND LIABILITIES                    
Equity capital and reserves     7 073 981   6 070 107   7 075 856   6 139 637  
    Share capital 14   1 661   1 661   1 661   1 661  
    Retained earnings     523 302   524 530   (30 376)   38 512  
    Non distributable reserves 16   6 549 024   5 543 916   7 104 571   6 099 464  
    Foreign currency translation reserve 15   (6)              
LIABILITIES                    
Non-current liabilities     12 718 115   12 116 277   12 607 453   12 116 075  
    Debentures and debenture premium 17   5 871 616   6 359 541   5 871 616   6 359 541  
    Long-term loans 18   4 371 035   4 191 622   4 260 159   4 191 622  
    Derivative instruments 19   204 519   44 463   204 519   44 463  
    Deferred taxation 20   2 270 945   1 520 651   2 271 159   1 520 449  
Current liabilities     1 734 004   2 011 770   1 723 161   1 935 454  
    Trade and other payables 21   369 110   238 479   362 247   232 166  
    Taxation     3 980   70 003          
    Short-term loans 18   815 000   1 347 292   815 000   1 347 292  
    Derivative instruments 19   32 945   22 931   32 945   22 931  
    Combined unitholders for distribution     512 969   333 065   512 969   333 065  
Total liabilities     14 452 119   14 128 047   14 330 614   14 051 529  
Total equity and liabilities     21 526 100   20 198 154   21 406 470   20 191 166  
Net asset value per combined unit ( R )     53,25   51,12   53,26   51,41  
Net asset value per combined unit                    
- excluding deferred taxation liability ( R )     62,59   57,37   62,60   57,67